宝贝把腿开大让我添添视频,美女胸又www又黄的网站,7777久久亚洲中文字幕蜜桃,精品无人乱码一区二区三区的特点,成人啪精品视频网站午夜

民生證券INSHENG SECURITIES文燦股份(603348)/汽車公司財務(wù)報表數(shù)據(jù)預(yù)測匯總2022A2023E2024E2025E主要財務(wù)指標(biāo)2022A2023E2024E2025E營業(yè)總收入5230638178489648成長能力(%)營業(yè)成本4264523263697830營業(yè)收入增長率27.1822.0222.9922.94營業(yè)稅金及附加283529EBT增長率90.5335.7340.1824.70銷售費用757786106凈利潤增長率144.5048.0450.0530.62管理費用281351424521盈利能力(%)研發(fā)費用160198235289毛利率18.4718.0018.8518.84EBIT387525736918凈利潤率4.545.516.727.15財務(wù)費用7088105111總資產(chǎn)收益率ROA3234.135.376.21資產(chǎn)減值損失-46-45-41凈資產(chǎn)收益率ROE7.8010.3013.5315.19投資收益000償債能力314387580758流動比率0.870.880.92營業(yè)外收支-50000速動比率0.580.600.640.70利潤總額264387580758現(xiàn)金比率0.140.150.180.20所得稅263569資產(chǎn)負(fù)債率(%)58.5559.9360.2859.16凈利潤238352528689經(jīng)營效率歸屬于母公司凈利潤238352528689應(yīng)收賬款周轉(zhuǎn)天數(shù)90.4797.1097.1097.10EBITDA78796612501505存貨周轉(zhuǎn)天數(shù)61.9264.3364.3364.33總資產(chǎn)周轉(zhuǎn)率0.790.800.860.92資產(chǎn)負(fù)債表（百萬元）2022A2023E2024E2025E每股指標(biāo)（元）4596038601057每股收益0.901.332.002.62應(yīng)收賬款及票據(jù)1317170821012583每股凈資產(chǎn)11.5612.9614.8017.2227283442每股經(jīng)營現(xiàn)金流2.202.513.874.7372387610771339每股股利0.150.160.200.26其他流動資產(chǎn)244243255270估值分析流動資產(chǎn)合計2771345843285290PE54362419長期股權(quán)投資0000PB4.23.8332.8固定資產(chǎn)2558279830083214EV/EBITDA18.8215.3311.849.83無形資產(chǎn)395392388383股息收益率(%)0.310.330.410.54非流動資產(chǎn)合計4580506654925819資產(chǎn)合計73518524982011109短期借款931133116311631現(xiàn)金流量表（百萬元）2022A2023E2024E2025E應(yīng)付賬款及票據(jù)1543161619672418凈利潤238352528689其他流動負(fù)債70498011021257折舊和攤銷400441514588流動負(fù)債合計3177392746995306營運資金變動-142-263-187-202長期借款788827867907經(jīng)營活動現(xiàn)金流58066210201247其他長期負(fù)債339355353358資本開支-956-907-946-921非流動負(fù)債合計1127118212211265投資0000負(fù)債合計4304510959206571投資活動現(xiàn)金流-973股本2642642642649000少數(shù)股東權(quán)益000036346233945股東權(quán)益合計3047341539014537籌資活動現(xiàn)金流254399184-130負(fù)債和股東權(quán)益合計73518524982011109現(xiàn)金凈流量-129143258197資料來源：公司公告、民生證券研究亮預(yù)測本公司具備證券投資咨詢業(yè)務(wù)資格，請務(wù)必閱讀最后一頁免責(zé)聲明證券研究報告