宝贝把腿开大让我添添视频,美女胸又www又黄的网站,7777久久亚洲中文字幕蜜桃,精品无人乱码一区二区三区的特点,成人啪精品视频网站午夜

申港證券SHENGANG SECURITIES綠的諧波(688017.SH)年報(bào)點(diǎn)評(píng)報(bào)告2021A2022A2023E2024E2025E2021A2022A2023E2024E2025E44344661989815141525333032453050211229311438581642729209517591253營業(yè)稅金及附加234應(yīng)收賬款627510314419996121823其他應(yīng)收款14611管理費(fèi)用1723243547預(yù)付款項(xiàng)1526262626研發(fā)費(fèi)用41465783111179249322440617-18-21-2134-24其他流動(dòng)資產(chǎn)13818181811320162257189112001580234822長期股權(quán)投資2759595959792022243313485327441144199101010無形資產(chǎn)1920212223營業(yè)外收入215199279411522000010000其他非流動(dòng)資產(chǎn)3199900020842415453048255398所得稅21719927941120633725933964127233247601521200207190156247364462應(yīng)付賬款8853128179239歸屬母公司凈利潤711226471016EBITDA189155245362460一年內(nèi)到期的非流幼00000EPS(元)242193278401441441391391390999999992021A2022A2023E2024E2025E0000250481398479780營業(yè)收入增長104.77%0.54%38.77%45.16%33.24%-201營業(yè)利潤增長129.10%-7.58%39.97%47.67%26.83%實(shí)收資本（減股本）120169169169169歸屬于母公司凈利潤增長58.02%-17.91%58.02%47.67%26.83%資本公積13711331330733073307未分配利潤310372472618804毛利平(%)52.52%48.69%49.68%51.49%51.47%歸屬母公司股東權(quán)益18371936404342554525凈利平(%)42.87%35.09%39.86%40.55%38.60%20842415445447495322總資產(chǎn)凈利潤(%)9.08%6.43%5.42%7.51%8.52%ROE(%)10.30%8.02%6.07%8.52%10.16%2021A2022A2023E2024E2025E46-8027024033012%20%9%10%15%凈利潤1901562474627.334.5312.859.564.764501822326.463.7911.608.273.80-182121-34-24應(yīng)付悵款減少0-13-2841-560.230.200.180.200.24預(yù)收悵款增加0359753-170-596-460-877應(yīng)付賬款周轉(zhuǎn)單6.396.346.845.845.7219202224長期股權(quán)投資減少0310001.570.921.462.152.73199101010每股凈現(xiàn)金流（最新掉薄）0.60-0.248.10-1.99-262091692-11641每股凈資產(chǎn)（最新掉?。?5.2611.4823.9825.24190.1700000長期借款增加0000PE71.28121.4576.8652.0441.030480007.339.744.674.434.17資本公積增加23919760053.1495.3460.777241-336-506敬請(qǐng)參閱最后一頁免責(zé)聲明2/4證券研究報(bào)告