宝贝把腿开大让我添添视频,美女胸又www又黄的网站,7777久久亚洲中文字幕蜜桃,精品无人乱码一区二区三区的特点,成人啪精品视频网站午夜

浙商證券歐科億(688308)公司點評表附錄：三大報表預測值資產負債表利潤表(百萬元)202220232024E2025E(百萬元)20222023E2024E2025E19061922233428721055138317712147現(xiàn)金551477570852營業(yè)成本66886210871279537537537537營業(yè)稅金及附加6556應收賬項388468648784233964其它應收款3234管理貨用476264預付賬款12172053fo107存貨373389518634財務貨用)(3)其他4241(12)(7)(11)1266142916131842公允價值變動損益000000投資凈收益2011長期投資0000其他經(jīng)營收益81597410951292270369483634無形資產106127154169營業(yè)外收支0041在建工程266280310326270369486635其他784853所得稅2843567131733351394747152423264305646395026668670000短期借款87344254242326430564應付款項423295423EBITDA3494295587190000EPS(最新攤薄)2.152.903.825.01其他1291732022315559主要財務比率長期借款00020222023E2024E2025E其他66555759成長能力705557723927營業(yè)收入6.56%31.04%28.05%21.24%少數(shù)殿東權益0000營業(yè)利潤10.38%36.74%30.79%31.35%歸屬母公司殷東權益2468279432243788歸屬母公司凈利潤8.94%34.78%31.72%31.26%3173335139474715兼利能力毛利率36.75%37.65%38.60%40.41%現(xiàn)金流量表凈利率22.94%23.59%24.27%26.28%20222023E2024E2025EROE12.22%12.40%14.28%16.09%173232335581ROIC9.33%1139%12.99%14.49%凈利潤24232643056483657722.22%16.63%1832%19.66%財務貨用(3)(3)(5)12.77%6.64%6.23%6.19%投資損失(2)(1)流動比率2.983.833.503.31營運資金變動155(157(23)速動比率2.403.052.732.58其它(302)2(143)(129257)(255)(318)總資產周轉率0.410.420.490.50(439)230)(221)應收賬款周轉率5.265.816.745.83長期投資000應付賬款周轉率6.476.726.66其他(306(27(34)21)834(50)2.152.903.825.01短期借款(53)1.542.062.985.16長期借款(3)0021.9124.8128.6233.63其他755357262(7493282P/E31.8723.6417.9513.67P/B3.132.762392.04EV/EBITDA19.2415.6911.938.88http://www.stocke.com.cn2/3請務必閱讀正文之后的免責條款部分